| Revenue | DKK 2M | -59% |
| EBITDA | DKK -171K | -199% |
| Net profit | DKK -262K | -472% |
| Total assets | DKK 10,9M | +65% |
| Equity | DKK 1,9M | +998% |
| Employees | 13 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -5 | 649 | 580 | 3.080 | 4.810 | 1.996 |
| Staff expenses | -0 | -0 | -1.709 | -4.572 | -4.638 | -2.166 |
| EBITDA | -5 | 649 | -1.129 | -1.491 | 172 | -171 |
| Depreciation & amort. | -0 | -0 | -10 | -85 | -90 | -85 |
| EBIT | -5 | 649 | -1.139 | -1.576 | 82 | -255 |
| Net financials | 0 | -0 | -7 | 78 | 4 | -73 |
| Profit before tax | -5 | 649 | -1.146 | -1.498 | 86 | -328 |
| Tax | -0 | 142 | -252 | -340 | 15 | -67 |
| Net profit | -5 | 508 | -894 | -1.158 | 70 | -262 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 0 | 3.457 | 4.890 | 3.076 | 6.604 | 10.891 |
| Equity | -5 | 503 | -352 | 104 | 174 | 1.913 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 2.955 | 5.241 | 2.972 | 6.429 | 8.978 |
| Total debt | 5 | 2.955 | 5.241 | 2.972 | 6.429 | 8.978 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Torsten Brovang | Management | 0 companies |
| Jesper Klein-Petersen | Chairman | 0 companies |
| Finn Fabricius | Board of Directors | 0 companies |