| Revenue | DKK 3,3M | +299% |
| EBITDA | DKK 258K | +188% |
| Net profit | DKK 206K | +160% |
| Total assets | DKK 2,9M | +123% |
| Equity | DKK -358K | +36% |
| Employees | 55 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.812 | 404 | 1.298 | 2.222 | 2.685 | 829 | 3.305 |
| Staff expenses | -1.678 | -825 | -1.111 | -2.065 | -2.661 | -1.121 | -3.047 |
| EBITDA | 134 | -421 | 187 | 157 | 24 | -293 | 258 |
| Depreciation & amort. | -30 | -30 | -87 | -65 | -43 | -43 | -11 |
| EBIT | 105 | -451 | 100 | 92 | -19 | -336 | 247 |
| Net financials | -8 | -16 | -13 | -14 | -26 | -7 | -42 |
| Profit before tax | 97 | -466 | 87 | 78 | -45 | -344 | 206 |
| Tax | 23 | -3 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 73 | -463 | 87 | 78 | -45 | -344 | 206 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.133 | 301 | 802 | 868 | 1.153 | 1.283 | 2.857 |
| Equity | 123 | -340 | -252 | -174 | -220 | -564 | -358 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 851 | 1.189 |
| Short-term debt | 1.006 | 641 | 1.055 | 1.042 | 1.372 | 995 | 2.025 |
| Total debt | 1.006 | 641 | 1.055 | 1.042 | 1.372 | 1.846 | 3.215 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
LS Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lasse Skov ApS | Company | 100.0% | 100.0% | 2023 |
M.S. Cph Holding ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Klixbüll-Axeltoft | Chief Executive Officer | 0 companies |
| Jacob Støving Østergaard | Chief Executive Officer | 0 companies |
| Lasse Skov Anderson | Management | 0 companies |