| Revenue | DKK -358K | -2% |
| EBITDA | DKK -394K | +2% |
| Net profit | DKK 25M | +107% |
| Total assets | DKK 111,4M | +22% |
| Equity | DKK 111,3M | +22% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -423 | -565 | -344 | -366 | -358 |
| Staff expenses | -0 | -0 | -36 | -36 | -36 |
| EBITDA | -423 | -565 | -380 | -402 | -394 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -423 | -565 | -380 | -402 | -394 |
| Net financials | 5.476 | 15.669 | -1.473 | 12.418 | 25.336 |
| Profit before tax | 5.053 | 15.104 | -1.853 | 12.016 | 24.943 |
| Tax | -10 | -96 | -73 | -75 | -84 |
| Net profit | 5.063 | 15.200 | -1.780 | 12.091 | 25.027 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 72.224 | 87.092 | 82.339 | 91.520 | 111.355 |
| Equity | 71.153 | 84.033 | 82.253 | 91.444 | 111.251 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.071 | 3.059 | 86 | 76 | 104 |
| Total debt | 1.071 | 3.059 | 86 | 76 | 104 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Management | Management | 2024 |
| Former (2) | ||
PK Management | Management | 2022 – 2024 |
AM Management | Management | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (2) | ||
| Board of Directors | 2018 – 2020 | |
| Chairman | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skovsby | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Hans Bundgaard | Board of Directors | 0 companies |
| Per Nelson Ørnstrand | Board of Directors | 0 companies |
| Jens Laigaard | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |