| Revenue | DKK 3,3M | +70% |
| EBITDA | DKK 1,2M | +1896% |
| Net profit | DKK 767K | +934% |
| Total assets | DKK 3,5M | +101% |
| Equity | DKK 853K | +889% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -71 | 452 | 725 | 1.217 | 1.753 | 1.963 | 3.339 |
| Staff expenses | -361 | -185 | -662 | -758 | -1.405 | -1.492 | -2.167 |
| EBITDA | -432 | 267 | 63 | 459 | 347 | -65 | 1.172 |
| Depreciation & amort. | -43 | -45 | -48 | -45 | -70 | -124 | -206 |
| EBIT | -476 | 222 | 15 | 414 | 277 | -189 | 967 |
| Net financials | -5 | -3 | -5 | -6 | 36 | 53 | 28 |
| Profit before tax | -481 | 219 | 10 | 408 | 313 | -136 | 995 |
| Tax | -0 | -0 | -0 | 31 | 87 | -44 | 228 |
| Net profit | -481 | 219 | 10 | 377 | 227 | -92 | 767 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 209 | 143 | 381 | 833 | 1.245 | 1.762 | 3.535 |
| Equity | -431 | -212 | -202 | 175 | 302 | 86 | 853 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 639 | 355 | 583 | 658 | 938 | 1.676 | 2.680 |
| Total debt | 639 | 355 | 583 | 658 | 938 | 1.676 | 2.680 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Else Schiøtt | Board of Directors | 0 companies |
| Jens Christian Schlie | Board of Directors | 0 companies |
| Trine Niebuhr | Board of Directors | 0 companies |
| Thorkild Krøgh | Board of Directors | 0 companies |
| Tim Schlie | Board of Directors | 0 companies |