| Revenue | DKK -6M | -33% |
| EBITDA | DKK -12M | +9% |
| Net profit | DKK -10M | +5% |
| Total assets | DKK 7,6M | +23% |
| Equity | DKK 6,6M | +35% |
| Employees | 9 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -1.168 | -275 | -819 | -726 | -5.722 | -8.916 | -5.969 |
| Staff expenses | -0 | -0 | -0 | -0 | -3.042 | -4.296 | -6.011 |
| EBITDA | -1.168 | -275 | -819 | -726 | -8.764 | -13.212 | -11.980 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -277 | -496 |
| EBIT | -1.168 | -275 | -819 | -726 | -8.764 | -13.489 | -12.477 |
| Net financials | -191 | -183 | -193 | -207 | -123 | -9 | 44 |
| Profit before tax | -1.359 | -458 | -1.012 | -933 | -8.888 | -13.498 | -12.432 |
| Tax | -213 | -45 | -0 | -0 | -1.619 | -2.902 | -2.387 |
| Net profit | -1.145 | -412 | -1.012 | -933 | -7.269 | -10.596 | -10.046 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.204 | 879 | 367 | 129 | 5.341 | 6.195 | 7.609 |
| Equity | -1.095 | -1.508 | -2.519 | -3.452 | 159 | 4.899 | 6.635 |
| Long-term debt | 2.187 | 2.362 | 2.551 | 0 | 0 | 0 | 0 |
| Short-term debt | 112 | 25 | 336 | 3.581 | 5.183 | 1.297 | 974 |
| Total debt | 2.299 | 2.387 | 2.886 | 3.581 | 5.183 | 1.297 | 974 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Management | Management | 2023 | — | — |
BR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ceremedy Holdings ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Tind Hansen | Management | 0 companies |
| Birgitte Rahbek Kornum | Chief Executive Officer | 0 companies |