| Revenue | DKK 333K | -7% |
| EBITDA | DKK 101K | -72% |
| Net profit | DKK -910K | -551% |
| Total assets | DKK 9,5M | -12% |
| Equity | DKK 2,9M | -24% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 326 | 859 | 263 | 169 | 218 | 357 | 333 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 326 | 859 | 263 | 169 | 218 | 357 | 101 |
| Depreciation & amort. | -221 | -189 | -185 | -185 | -172 | -92 | -89 |
| EBIT | 105 | 670 | 78 | -16 | 46 | 265 | 12 |
| Net financials | -235 | -173 | -139 | -153 | -250 | -405 | -922 |
| Profit before tax | -130 | 497 | -60 | -169 | -203 | -140 | -910 |
| Tax | -29 | 111 | -13 | -37 | -27 | -0 | -0 |
| Net profit | -102 | 386 | -47 | -132 | -176 | -140 | -910 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 12.668 | 10.963 | 10.771 | 10.600 | 10.396 | 10.818 | 9.546 |
| Equity | 3.898 | 4.285 | 4.237 | 4.106 | 3.929 | 3.789 | 2.879 |
| Long-term debt | 7.212 | 5.726 | 5.165 | 4.354 | 4.120 | 3.838 | 2.775 |
| Short-term debt | 1.558 | 876 | 1.305 | 2.113 | 2.347 | 3.191 | 3.891 |
| Total debt | 8.770 | 6.602 | 6.470 | 6.467 | 6.467 | 7.029 | 6.667 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FJW HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
SDL TØNDER ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Waller | Chairman | 0 companies |
| Erik Thaysen | Board of Directors | 0 companies |