| Revenue | DKK 7,5M | -12% |
| EBITDA | DKK 563K | -61% |
| Net profit | DKK 266K | -71% |
| Total assets | DKK 4M | +10% |
| Equity | DKK 2,1M | +15% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.198 | 5.639 | 8.469 | 8.611 | 7.541 |
| Staff expenses | -2.854 | -5.198 | -8.121 | -7.179 | -6.978 |
| EBITDA | 345 | 441 | 348 | 1.432 | 563 |
| Depreciation & amort. | -6 | -46 | -176 | -186 | -146 |
| EBIT | 338 | 395 | 172 | 1.246 | 417 |
| Net financials | -4 | -8 | -86 | -71 | -55 |
| Profit before tax | 335 | 387 | 86 | 1.175 | 361 |
| Tax | 75 | 100 | 36 | 266 | 95 |
| Net profit | 260 | 287 | 50 | 909 | 266 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.070 | 2.996 | 4.174 | 3.651 | 4.010 |
| Equity | 567 | 854 | 904 | 1.813 | 2.079 |
| Long-term debt | 217 | 156 | 0 | 0 | 0 |
| Short-term debt | 1.285 | 1.976 | 3.270 | 1.838 | 1.931 |
| Total debt | 1.502 | 2.131 | 3.270 | 1.838 | 1.931 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LD Management | Management | 2018 |
MH Management | Management | 2023 |
TD Management | Management | 2018 |
| Former (2) | ||
TL Management | Management | 2018 – 2019 |
RC Management | Management | 2019 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Levi Dørken | Management | 0 companies |
| Torben Lang | Management | 0 companies |
| Rasmus Christen Kjær | Management | 0 companies |
| Michael Hulgaard Christensen | Management | 0 companies |
| Thomas Degn Friis | Management | 0 companies |