| Revenue | DKK 100K | -599% |
| EBITDA | DKK 100K | +599% |
| Net profit | DKK -63K | +61% |
| Total assets | DKK 305K | +41% |
| Equity | DKK -6M | -1% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -11 | -8 | -7 | -4 | -6 | -20 | 100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -8 | -1.144 | -1.481 | -6 | -20 | 100 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -8 | -1.144 | -1.481 | -6 | -20 | 100 |
| Net financials | -190 | -139 | -2.719 | -20 | -147 | -148 | -167 |
| Profit before tax | -201 | -147 | -3.863 | -1.501 | -153 | -168 | -67 |
| Tax | -0 | -0 | -0 | -20 | -46 | -6 | -4 |
| Net profit | -201 | -147 | -3.863 | -1.481 | -107 | -163 | -63 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.243 | 5.312 | 1.594 | 180 | 219 | 217 | 305 |
| Equity | -151 | -297 | -4.160 | -5.641 | -5.748 | -5.911 | -5.974 |
| Long-term debt | 5.389 | 5.604 | 5.744 | 5.816 | 5.962 | 6.111 | 0 |
| Short-term debt | 5 | 5 | 10 | 5 | 5 | 17 | 6.279 |
| Total debt | 5.394 | 5.609 | 5.755 | 5.821 | 5.967 | 6.128 | 6.279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Management | Management | 2018 | — | — |
PW Unofficial title | Unofficial title | 2025 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
WH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
X-Men HQ Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Rose Johansen | Management | 0 companies |
| Peter Wedel Ranch Krarup | Unofficial title | 0 companies |
| Johannes Theodor Ottesen | Chief Executive Officer | 0 companies |
| Werner Helmuth Storm Valeur | Chief Executive Officer | 0 companies |