| Revenue | DKK -1,6M | +3% |
| EBITDA | DKK -4,2M | -47% |
| Net profit | DKK -4,8M | -117% |
| Total assets | DKK 6,2M | -17% |
| Equity | DKK 3,1M | -47% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 |
|---|---|---|---|
| Revenue | -813 | -1.574 | -1.619 |
| Staff expenses | -269 | -1.266 | -2.565 |
| EBITDA | -1.082 | -2.840 | -4.184 |
| Depreciation & amort. | -0 | -0 | -677 |
| EBIT | -1.082 | -2.840 | -4.861 |
| Net financials | -3 | -14 | -129 |
| Profit before tax | -1.085 | -2.854 | -4.990 |
| Tax | -236 | -623 | -153 |
| Net profit | -849 | -2.231 | -4.837 |
| Item | 2019 | 2020 | 2021 |
|---|---|---|---|
| Total assets | 2.692 | 7.406 | 6.155 |
| Equity | 2.151 | 5.786 | 3.076 |
| Long-term debt | 53 | 86 | 2.142 |
| Short-term debt | 362 | 1.534 | 936 |
| Total debt | 415 | 1.620 | 3.079 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2020 | — | — |
PG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
KE Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRING Speedbooting 2016 ApS | Company | 5.0% | 5.0% | 2019 |
Casu Holding ApS | Company | 5.0% | 5.0% | 2021 |
Wandt ApS | Company | 5.0% | 5.0% | 2019 |
| Individual | 5.0% | 5.0% | 2019 | |
SBRON ApS | Company | 5.0% | 5.0% | 2019 |
GNIVIL HOLDING ApS | Company | 5.0% | 5.0% | 2019 |
SH2004 A/S | Company | 10.0% | 10.0% | 2020 |
OTH Invest ApS | Company | 90.0% | 90.0% | 2020 |
SFO Holding ApS | Company | 5.0% | 5.0% | 2019 |
Wissing Invest ApS | Company | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Holch Midtgaard | Management | 0 companies |
| Pernille Geneser Nedergaard | Chief Executive Officer | 0 companies |
| Kristoffer Ewald | Management | 0 companies |
| Søren Koch | Board of Directors | 0 companies |
| Martin Kring | Board of Directors | 0 companies |
| Peter Midtgaard | Chairman | 0 companies |
| Thomas Cordth | Board of Directors | 0 companies |
| Carsten Nielsen | Chairman | 0 companies |
| Rene Falch Olesen | Board of Directors | 0 companies |