| Revenue | DKK 101K | -34% |
| EBITDA | DKK 101K | -34% |
| Net profit | DKK 2,2M | +119% |
| Total assets | DKK 71,6M | +76% |
| Equity | DKK 68,2M | +84% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -1 | -23 | -19 | 52 | -77 | 153 | 101 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 25 | -19 | 52 | -77 | 153 | 101 |
| Depreciation & amort. | -0 | -0 | -95 | -121 | -157 | -157 | -157 |
| EBIT | -1 | 25 | -114 | -69 | -234 | -4 | -56 |
| Net financials | -6 | 26 | 26 | 83 | -9.287 | 1.186 | 2.168 |
| Profit before tax | -7 | 51 | 5 | 14 | -9.520 | 1.182 | 2.113 |
| Tax | -2 | -16 | -45 | 10 | -74 | 196 | -49 |
| Net profit | -6 | 67 | 50 | 4 | -9.446 | 986 | 2.162 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 961 | 10.977 | 22.498 | 23.307 | 29.002 | 40.677 | 71.558 |
| Equity | 44 | 10.961 | 22.221 | 22.225 | 24.371 | 37.009 | 68.189 |
| Long-term debt | 0 | 0 | 0 | 33 | 3.153 | 3.316 | 3.001 |
| Short-term debt | 917 | 16 | 248 | 1.050 | 1.479 | 351 | 368 |
| Total debt | 917 | 16 | 248 | 1.083 | 4.632 | 3.667 | 3.369 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Founder | Founder | 2018 | — | — |
NA Founder | Founder | 2018 | — | — |
HK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KJEMS HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Hertzberg Johansen | Founder | 0 companies |
| Nicolas Alexander Butler | Founder | 0 companies |
| Hjalte Kjems | Chief Executive Officer | 0 companies |