| Revenue | DKK 0 | — |
| EBITDA | DKK -10K | +0% |
| Net profit | DKK 2,1M | +10% |
| Total assets | DKK 10,1M | +5% |
| Equity | DKK 9M | +7% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -40 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -40 | -7 | -9 | -8 | -10 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -40 | -7 | -9 | -8 | -10 | -10 | -10 |
| Net financials | 831 | 1.298 | 3.260 | 2.299 | 1.988 | 3.001 | 1.888 | 2.070 |
| Profit before tax | 826 | 1.258 | 3.252 | 2.290 | 1.980 | 2.991 | 1.877 | 2.059 |
| Tax | -1 | 0 | -3 | -2 | -2 | -2 | -6 | -12 |
| Net profit | 828 | 1.258 | 3.256 | 2.292 | 1.982 | 2.994 | 1.884 | 2.071 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.551 | 4.002 | 6.465 | 7.536 | 7.851 | 9.685 | 9.596 | 10.108 |
| Equity | 2.091 | 3.349 | 5.355 | 6.247 | 7.029 | 8.522 | 8.406 | 8.977 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 460 | 652 | 1.111 | 1.289 | 823 | 1.163 | 1.190 | 1.131 |
| Total debt | 460 | 652 | 1.111 | 1.289 | 823 | 1.163 | 1.190 | 1.131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anne Oddershede Larsen Holding ApS | Company | 25.0% | 25.0% | 2019 |
Søren Bjergø Holding ApS | Company | 25.0% | 25.0% | 2019 |
Anders M. Hermansen Holding ApS | Company | 10.0% | 10.0% | 2019 |
AATH Invest ApS | Company | 10.0% | 10.0% | 2019 |
Arvid Gregersen Holding ApS | Company | 10.0% | 10.0% | 2019 |
Lars Kampp Zilmer Holding ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bjergø | Management | 0 companies |
| Lars Kampp Zilmer | Chairman | 0 companies |
| Casper Torben Holst | Board of Directors | 0 companies |
| Anne Oddershede Larsen | Board of Directors | 0 companies |
| Anders Mørup Hermansen | Board of Directors | 0 companies |
| Arvid Klein Gregersen | Board of Directors | 0 companies |