| Revenue | DKK 876K | +5% |
| EBITDA | DKK 876K | +5% |
| Net profit | DKK 521K | +2% |
| Total assets | DKK 5M | +18% |
| Equity | DKK 1,2M | +78% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -277 | 33 | 85 | -72 | 370 | 832 | 876 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -277 | 33 | 85 | -72 | 370 | 832 | 876 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -277 | 33 | 85 | -72 | 370 | 832 | 876 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -246 | -208 |
| Profit before tax | -277 | 33 | 85 | -72 | 370 | 586 | 668 |
| Tax | -61 | 7 | 19 | -16 | 81 | 76 | 147 |
| Net profit | -217 | 26 | 66 | -56 | 289 | 510 | 521 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.227 | 3.257 | 3.449 | 3.959 | 4.390 | 4.270 | 5.049 |
| Equity | -167 | -141 | -75 | 3.359 | 4.248 | 668 | 1.189 |
| Long-term debt | 3.390 | 3.390 | 3.490 | 0 | 0 | 53 | 0 |
| Short-term debt | 4 | 8 | 33 | 600 | 111 | 3.495 | 3.781 |
| Total debt | 3.394 | 3.398 | 3.523 | 600 | 111 | 3.548 | 3.781 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
RP Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
CHO HOLDING ApS | Company | 25.0% | 25.0% | 2022 |
V-ONE ApS | Company | 25.0% | 25.0% | 2018 |
| Individual | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Ejnar Honoré | Chief Executive Officer | 0 companies |
| Ran Piontek | Management | 0 companies |