| Revenue | DKK -9K | -90% |
| EBITDA | DKK -9K | +90% |
| Net profit | DKK -41K | +68% |
| Total assets | DKK 6,1M | +9% |
| Equity | DKK 5,5M | +10% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -88 | -157 | -130 | -92 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -211 | -245 | -130 | -92 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -211 | -245 | -130 | -92 | -9 |
| Net financials | 218 | 157 | -8 | -36 | -32 |
| Profit before tax | 7 | -88 | -138 | -128 | -41 |
| Tax | 2 | 12 | -0 | -0 | -0 |
| Net profit | 6 | -100 | -138 | -128 | -41 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.573 | 5.576 | 5.549 | 5.549 | 6.062 |
| Equity | 5.368 | 5.268 | 5.130 | 5.002 | 5.521 |
| Long-term debt | 1.151 | 269 | 368 | 512 | 534 |
| Short-term debt | 54 | 40 | 51 | 35 | 7 |
| Total debt | 1.205 | 309 | 419 | 547 | 541 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NC Management | Management | 2023 |
SS Management | Management | 2020 |
| Former (5) | ||
PF Management | Management | 2018 – 2018 |
RH Management | Management | 2018 – 2018 |
BH Management | Management | 2018 – 2020 |
MB Management | Management | 2018 – 2023 |
CS Management | Management | 2018 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Individual | 20–24.99% | 20–24.99% | 2025 | |
| Individual | 15–19.99% | 15–19.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Franks | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Niels Christian von Lüttichau Jølck | Management | 0 companies |
| Bo Holse Rasmussen | Management | 0 companies |
| Steen Sønderby | Management | 0 companies |
| Mikkel Bülow-Lehnsby | Management | 0 companies |
| Claus Schei Mathisen | Management | 0 companies |