| Revenue | DKK -54K | — |
| EBITDA | DKK -54K | +87% |
| Net profit | DKK -85K | +80% |
| Total assets | DKK 2,3M | +28% |
| Equity | DKK 1,1M | -7% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -42 | -126 | -192 | -341 | -411 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | -126 | -192 | -341 | -411 | -54 |
| Net financials | -34 | -123 | -192 | -333 | -396 | -31 |
| Profit before tax | -46 | -134 | -199 | -342 | -415 | -85 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -46 | -134 | -199 | -342 | -415 | -85 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 740 | 2.113 | 1.912 | 1.567 | 1.824 | 2.334 |
| Equity | 728 | 2.103 | 1.903 | 1.559 | 1.148 | 1.064 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 10 | 9 | 8 | 677 | 1.271 |
| Total debt | 12 | 10 | 9 | 8 | 677 | 1.271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Founder | Founder | 2018 | — | — |
AE Founder | Founder | 2018 | — | — |
BN Management | Management | 2025 | — | — |
PA Founder | Founder | 2018 | — | — |
SI Founder | Founder | 2018 | — | — |
JA Management | Management | 2025 | — | — |
CT Management | Management | 2023 | — | — |
DL Founder | Founder | 2018 | — | — |
RK Founder | Founder | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NYTOFT ApS | Company | 10.0% | 10.0% | 2018 |
DomPinique ApS | Company | 10.0% | 10.0% | 2018 |
SAMT Invest ApS | Company | 10.0% | 10.0% | 2018 |
KIM CORYDON HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
JE HOLDING KOLDING ApS | Company | 10.0% | 10.0% | 2018 |
PC 2004 ApS | Company | 10.0% | 10.0% | 2018 |
CAWE HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| John Lundhede Jepsen | Founder | 0 companies |
| Annemette Eriksen | Founder | 0 companies |
| Brian Nytoft | Management | 0 companies |
| Poul Arnhoff Eriksen | Founder | 0 companies |
| Stella Iris Kath | Founder | 0 companies |
| Jens Arnhoff Eriksen | Management | 0 companies |
| Christian Trillingsgaard | Management | 0 companies |
| Dorthe Lundhede Jepsen | Founder | 0 companies |
| Rune Kath | Founder | 0 companies |
| Peder Aage Christensen | Board of Directors | 0 companies |