| Revenue | DKK 10,5M | -3% |
| EBITDA | DKK 7,7M | -1% |
| Net profit | DKK 3,9M | -5% |
| Total assets | DKK 13,9M | -13% |
| Equity | DKK 4,1M | -2% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 242 | 1.015 | 2.267 | 7.050 | 10.844 | 10.474 |
| Staff expenses | -0 | -0 | -894 | -1.864 | -3.074 | -2.792 |
| EBITDA | 32 | 1.015 | 1.373 | 5.186 | 7.770 | 7.682 |
| Depreciation & amort. | -0 | -0 | -0 | -1.921 | -2.184 | -2.220 |
| EBIT | 32 | 1.015 | 1.373 | 3.264 | 5.585 | 5.462 |
| Net financials | -45 | -44 | -21 | -269 | -294 | -399 |
| Profit before tax | -12 | 971 | 1.352 | 2.996 | 5.291 | 5.063 |
| Tax | 44 | 168 | 298 | 653 | 1.165 | 1.137 |
| Net profit | -56 | 803 | 1.054 | 2.343 | 4.126 | 3.927 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1.442 | 1.868 | 10.295 | 10.984 | 16.066 | 13.915 |
| Equity | -6 | 797 | 1.851 | 94 | 4.220 | 4.147 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.449 | 1.071 | 8.142 | 10.470 | 11.776 | 9.768 |
| Total debt | 1.449 | 1.071 | 8.142 | 10.470 | 11.776 | 9.768 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JL Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nectar Group ApS | Company | 66.7% | 66.7% | 2023 |
Rød Grød ApS | Company | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Flintholm | Chief Executive Officer | 0 companies |
| Jakob Lundbek | Management | 0 companies |
| Ole Lysgård Madsen | Chairman | 0 companies |