| Revenue | DKK 542K | -11% |
| EBITDA | DKK 588K | -8% |
| Net profit | DKK 216K | -47% |
| Total assets | DKK 11,6M | +2% |
| Equity | DKK 2,4M | +10% |
| Employees | — | — |
| Item | 2019 | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 305 | 305 | 144 | 374 | 403 | 607 | 542 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 305 | 305 | -456 | 492 | 403 | 637 | 588 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 305 | 305 | -456 | 492 | 403 | 637 | 588 |
| Net financials | -115 | -115 | -73 | -52 | -44 | -186 | -310 |
| Profit before tax | 190 | 190 | -529 | 440 | 358 | 452 | 277 |
| Tax | 42 | 42 | -108 | 97 | 79 | 45 | 61 |
| Net profit | 148 | 148 | -421 | 344 | 280 | 407 | 216 |
| Item | 2019 | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 11.436 | 12.212 | 10.882 | 11.175 | 11.462 | 11.375 | 11.648 |
| Equity | 2.818 | 3.429 | 1.483 | 1.827 | 2.107 | 2.213 | 2.429 |
| Long-term debt | 6.720 | 6.760 | 8.439 | 8.371 | 8.288 | 8.291 | 8.089 |
| Short-term debt | 1.117 | 1.151 | 221 | 212 | 302 | 100 | 347 |
| Total debt | 7.879 | 7.912 | 8.660 | 8.583 | 8.590 | 8.390 | 8.436 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Management | Management | 2018 | — | — |
TF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KK Management | Management | 2024 | — | — |
JH Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KT ROSKILDE HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
PLANVISION ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Wichmann Wernebo | Management | 0 companies |
| Thomas Falther | Chief Executive Officer | 0 companies |
| Jes Rørbech | Chief Executive Officer | 0 companies |
| Kasper Krogh Thomsen | Management | 0 companies |
| Jan Henrik Søe-Pedersen | Management | 0 companies |