| Revenue | DKK 4,2M | +111% |
| EBITDA | DKK 2,4M | +960% |
| Net profit | DKK 1,8M | +3460% |
| Total assets | DKK 7,9M | +19% |
| Equity | DKK 4,6M | +66% |
| Employees | 11 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 82 | 452 | 1.638 | 1.230 | 1.637 | 2.001 | 4.223 |
| Staff expenses | -26 | -0 | -269 | -842 | -1.069 | -1.770 | -1.783 |
| EBITDA | 55 | 452 | 1.369 | 388 | 568 | 230 | 2.441 |
| Depreciation & amort. | -6 | -18 | -45 | -60 | -67 | -62 | -56 |
| EBIT | 49 | 434 | 1.324 | 329 | 500 | 169 | 2.385 |
| Net financials | -7 | -16 | -11 | -15 | -50 | -99 | -22 |
| Profit before tax | 42 | 419 | 1.313 | 313 | 450 | 70 | 2.363 |
| Tax | 12 | 92 | 289 | 71 | 111 | 18 | 519 |
| Net profit | 30 | 326 | 1.024 | 243 | 339 | 52 | 1.843 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 550 | 1.634 | 4.180 | 5.875 | 5.803 | 6.618 | 7.875 |
| Equity | 230 | 1.121 | 2.145 | 2.387 | 2.726 | 2.778 | 4.622 |
| Long-term debt | 181 | 207 | 318 | 71 | 72 | 0 | 0 |
| Short-term debt | 137 | 300 | 1.711 | 3.410 | 3.003 | 3.840 | 3.253 |
| Total debt | 318 | 507 | 2.029 | 3.480 | 3.075 | 3.840 | 3.253 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2020 | |
CoolGroup A/S | Company | 25.0% | 25.0% | 2023 |
RoSiDa Holding ApS | Company | 20.0% | 20.0% | 2021 |
Lokalt LIV A/S Ølgod, Ansager, Tistrup og Skovlund | Company | 10.0% | 10.0% | 2019 |
ENTERTAINMENT TRADING A/S | Company | 25.0% | 25.0% | 2020 |
| Individual | 5.0% | 5.0% | 2019 | |
Alexander Husum Holding ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| David Emil Jæger | Chairman | 0 companies |
| Jesper Henrik Svender | Board of Directors | 0 companies |
| Simon Ravn Pedersen | Board of Directors | 0 companies |
| Alexander Nyholm Husum | Board of Directors | 0 companies |
| Bjørn Sørensen | Board of Directors | 0 companies |
| Jacob Risgaard Eriksen | Chairman | 0 companies |