| Revenue | DKK 0 | — |
| EBITDA | DKK -28K | -98% |
| Net profit | DKK -435K | -49% |
| Total assets | DKK 15,1M | -1% |
| Equity | DKK 2,4M | -15% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -19 | -14 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -19 | -14 | -28 |
| Net financials | -152 | -274 | -577 | -546 | -515 |
| Profit before tax | -162 | -285 | -596 | -560 | -543 |
| Tax | -35 | -67 | 59 | -269 | -108 |
| Net profit | -127 | -218 | -655 | -291 | -435 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.994 | 16.859 | 16.619 | 15.190 | 15.065 |
| Equity | 484 | 266 | -389 | 2.820 | 2.385 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.510 | 16.593 | 17.008 | 12.370 | 12.679 |
| Total debt | 16.510 | 16.593 | 17.008 | 12.370 | 12.679 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MT Management | Management | 2022 |
| Former (1) | ||
AM Management | Management | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Former (4) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Morthorst | Management | 0 companies |
| Martin Thorn Bakkegaard | Management | 0 companies |
| Oliver Park | Board of Directors | 0 companies |
| Niels Erik Folmann | Board of Directors | 0 companies |
| Julie Koefoed Rasmussen | Board of Directors | 0 companies |
| Lars Liebst Poulsen | Board of Directors | 0 companies |
| Annette Juhl | Board of Directors | 0 companies |
| Caroline Christiane Reiler | Board of Directors | 0 companies |
| Susanne Mørch Koch | Board of Directors | 0 companies |