| Revenue | DKK 1,5M | -30% |
| EBITDA | DKK 924K | -38% |
| Net profit | DKK 86K | -88% |
| Total assets | DKK 29M | -5% |
| Equity | DKK 28,5M | -5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.846 | 1.693 | 1.928 | 2.134 | 1.498 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.113 | 1.228 | 1.274 | 1.489 | 924 |
| Depreciation & amort. | -650 | -778 | -799 | -808 | -829 |
| EBIT | 463 | 450 | 475 | 681 | 95 |
| Net financials | -9 | -2 | -16 | 14 | -8 |
| Profit before tax | 454 | 448 | 459 | 695 | 86 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 454 | 448 | 459 | 695 | 86 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 33.237 | 32.407 | 30.873 | 30.367 | 28.982 |
| Equity | 31.947 | 31.290 | 30.524 | 29.960 | 28.543 |
| Long-term debt | 0 | 0 | 0 | 0 | 33 |
| Short-term debt | 1.290 | 1.116 | 350 | 407 | 405 |
| Total debt | 1.290 | 1.116 | 350 | 407 | 438 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MT Management | Management | 2022 |
| Former (2) | ||
AM Management | Management | 2018 – 2022 |
AD Management | Management | 2018 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Former (7) | ||
| Board of Directors | 2018 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2018 – 2018 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Morthorst | Management | 0 companies |
| Martin Thorn Bakkegaard | Management | 0 companies |
| Annemette Degner Sørensen | Management | 0 companies |
| Rune Kaagaard Nielsen | Board of Directors | 0 companies |
| Henrik Højsholt Nielsen | Board of Directors | 0 companies |
| Oliver Park | Board of Directors | 0 companies |
| Niels Erik Folmann | Board of Directors | 0 companies |
| Julie Koefoed Rasmussen | Board of Directors | 0 companies |
| Lars Liebst Poulsen | Board of Directors | 0 companies |
| Klaus Thyge Høeg-Hagensen | Board of Directors | 0 companies |
| Frank Vilstrup Jørgensen | Chairman | 0 companies |
| Susanne Mørch Koch | Board of Directors | 0 companies |
| Torsten Bjerre Rasmussen | Chairman | 0 companies |
| Lasse Korsemann Horne | Chairman | 0 companies |