| Revenue | DKK 1,9M | -3% |
| EBITDA | DKK 784K | -22% |
| Net profit | DKK 262K | -41% |
| Total assets | DKK 7M | -9% |
| Equity | DKK 3,7M | +8% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 614 | 95 | 628 | 755 | 1.649 | 1.963 | 1.898 |
| Staff expenses | -527 | -240 | -99 | -97 | -938 | -954 | -1.113 |
| EBITDA | 87 | -145 | 529 | 658 | 711 | 1.009 | 784 |
| Depreciation & amort. | -0 | -5 | -146 | -222 | -231 | -311 | -322 |
| EBIT | 87 | -150 | 384 | 436 | 480 | 697 | 463 |
| Net financials | -1 | 28 | -53 | -58 | -72 | -122 | -123 |
| Profit before tax | 86 | -122 | 331 | 379 | 408 | 575 | 339 |
| Tax | 20 | -27 | 76 | 84 | 89 | 127 | 77 |
| Net profit | 66 | -95 | 255 | 294 | 319 | 448 | 262 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 400 | 1.053 | 3.863 | 7.572 | 6.163 | 7.682 | 6.959 |
| Equity | 120 | 25 | 280 | 2.134 | 2.993 | 3.440 | 3.703 |
| Long-term debt | 20 | 0 | 1.206 | 1.059 | 912 | 765 | 617 |
| Short-term debt | 260 | 1.029 | 2.340 | 3.888 | 1.763 | 3.001 | 2.180 |
| Total debt | 280 | 1.029 | 3.546 | 4.947 | 2.675 | 3.765 | 2.797 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Founder | Founder | 2018 | — | — |
VB Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2023 | |
VOKA Holding ApS | Company | 10.0% | 10.0% | 2023 |
Viborg Eksportstald ApS | Company | 33.3% | 33.3% | 2018 |
CP & CP INVEST ApS | Company | 33.3% | 33.3% | 2018 |
LMDN Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Petersen | Founder | 0 companies |
| Vitaliy Botsanyuk | Management | 0 companies |
| Carlo Vendelbo Nielsen | Chairman | 0 companies |