| Revenue | DKK 44,3M | +3% |
| EBITDA | DKK 2,2M | -70% |
| Net profit | DKK 1,1M | -80% |
| Total assets | DKK 32,7M | +16% |
| Equity | DKK 16,9M | +7% |
| Employees | 84 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.948 | 9.395 | 15.192 | 20.987 | 26.251 | 43.167 | 44.293 |
| Staff expenses | -2.043 | -6.762 | -11.231 | -17.081 | -23.622 | -35.803 | -42.041 |
| EBITDA | 905 | 2.633 | 3.961 | 3.907 | 2.607 | 7.363 | 2.218 |
| Depreciation & amort. | -9 | -24 | -36 | -64 | -88 | -247 | -630 |
| EBIT | 897 | 2.610 | 3.925 | 3.843 | 2.519 | 7.117 | 1.588 |
| Net financials | -2 | -38 | -175 | -273 | -206 | 31 | 19 |
| Profit before tax | 895 | 2.572 | 3.749 | 3.569 | 2.313 | 7.148 | 1.607 |
| Tax | 198 | 568 | 833 | 796 | 512 | 1.588 | 480 |
| Net profit | 697 | 2.004 | 2.916 | 2.773 | 1.800 | 5.560 | 1.127 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.466 | 6.432 | 9.967 | 12.357 | 16.208 | 28.324 | 32.729 |
| Equity | 747 | 2.500 | 4.717 | 5.490 | 5.290 | 15.799 | 16.925 |
| Long-term debt | 0 | 0 | 0 | 0 | 406 | 0 | 0 |
| Short-term debt | 1.531 | 3.638 | 4.534 | 5.684 | 9.368 | 10.765 | 13.481 |
| Total debt | 1.531 | 3.638 | 4.534 | 5.684 | 9.774 | 10.765 | 13.481 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2018 | — | — |
TN Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
InstallatørGruppen Danmark ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Vestergaard Teilmann | Management | 0 companies |
| Thomas Nonboe Lorentzen | Management | 0 companies |
| Claus Egholm Bendz | Board of Directors | 0 companies |
| Jesper Lynge Jensen | Board of Directors | 0 companies |
| Kirsten von Westen Frimann | Board of Directors | 0 companies |
| Peter Frandsen | Chairman | 0 companies |