| Revenue | DKK -16K | — |
| EBITDA | DKK -316K | -1327% |
| Net profit | DKK -39K | -123% |
| Total assets | DKK 5,7M | -1% |
| Equity | DKK 5,6M | -1% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 881 | 785 | 0 | 0 | 0 | -16 |
| Staff expenses | -841 | -751 | -1 | -0 | -1 | -300 |
| EBITDA | 10 | -359 | -46 | -57 | -22 | -316 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | -359 | -46 | -57 | -22 | -316 |
| Net financials | -13 | 22 | 157 | 185 | 242 | 266 |
| Profit before tax | -3 | -337 | 111 | 129 | 220 | -50 |
| Tax | -0 | -0 | -53 | 29 | 48 | -11 |
| Net profit | -3 | -337 | 163 | 100 | 171 | -39 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 7.795 | 10.891 | 6.541 | 5.579 | 5.745 | 5.684 |
| Equity | 47 | 5.210 | 5.373 | 5.473 | 5.644 | 5.605 |
| Long-term debt | 7.467 | 3.592 | 1.133 | 0 | 0 | 0 |
| Short-term debt | 281 | 2.090 | 35 | 106 | 101 | 78 |
| Total debt | 7.748 | 5.682 | 1.168 | 106 | 101 | 78 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2023 | — | — |
KF Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Johan H. Faber ApS | Company | 50.0% | 50.0% | 2020 |
Wandall Holding ApS | Company | 15.0% | 15.0% | 2020 |
Batchelor Holding ApS | Company | 10.0% | 10.0% | 2020 |
Mabe Invest ApS | Company | 5.0% | 5.0% | 2020 |
GV1 Holding ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Henrik Faber | Management | 0 companies |
| Kurt Flemming Holmsted | Management | 0 companies |
| Søren Erik Bjørn | Board of Directors | 0 companies |
| Thomas Dal Stenfeldt Batchelor | Board of Directors | 0 companies |
| Kim Stengaard Holmsted | Chairman | 0 companies |
| Hans Heugh Wandall | Chairman | 0 companies |
| Mads Nikolaj Behrndt-Eriksen | Board of Directors | 0 companies |