| Revenue | DKK -38K | -173% |
| EBITDA | DKK -38K | -173% |
| Net profit | DKK -28K | -169% |
| Total assets | DKK 368K | -8% |
| Equity | DKK 358K | -7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -59 | 270 | 75 | 52 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -59 | 270 | 75 | 52 | -38 |
| Depreciation & amort. | -0 | -3 | -0 | -4 | -0 |
| EBIT | -59 | 267 | 75 | 47 | -38 |
| Net financials | -7 | 3 | 1 | 4 | 11 |
| Profit before tax | -65 | 279 | 76 | 51 | -27 |
| Tax | 1 | 47 | 17 | 11 | 1 |
| Net profit | -66 | 232 | 59 | 40 | -28 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 487 | 396 | 369 | 401 | 368 |
| Equity | 54 | 286 | 345 | 385 | 358 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 432 | 110 | 24 | 16 | 10 |
| Total debt | 432 | 110 | 24 | 16 | 10 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BJ Management | Management | 2020 |
YZ Founder | Founder | 2018 |
JJ Management | Management | 2020 |
| Former (1) | ||
BA Management | Management | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (1) | ||
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Jørgensen | Management | 0 companies |
| Yue Zhen | Founder | 0 companies |
| Boie Anker Albrechtslund-Stensdal | Management | 0 companies |
| John James Strobel | Management | 0 companies |
| Mads Rimfort | Chairman | 0 companies |
| Jens Daniel Rasmussen | Chairman | 0 companies |