| Revenue | DKK -8K | -4% |
| EBITDA | DKK -8K | +4% |
| Net profit | DKK -27K | +12% |
| Total assets | DKK 109K | -13% |
| Equity | DKK 59K | -31% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -47 | -4 | -7 | -8 | -9 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | -4 | -7 | -8 | -9 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -47 | -4 | -7 | -8 | -9 | -8 |
| Net financials | 0 | 0 | -1 | -656 | -22 | -18 |
| Profit before tax | -47 | -4 | -9 | -663 | -30 | -27 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -47 | -4 | -9 | -663 | -30 | -27 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 800 | 800 | 800 | 146 | 126 | 109 |
| Equity | 793 | 788 | 779 | 116 | 86 | 59 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 12 | 21 | 30 | 40 | 50 |
| Total debt | 8 | 12 | 21 | 30 | 40 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Management | Management | 2018 | — | — |
FT Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRANS BAK ApS | Company | 50.0% | 50.0% | 2018 |
The Sun ApS | Company | 25.0% | 25.0% | 2019 |
Verdens Løn ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Winding Lorenzen | Management | 0 companies |
| Frans Thor Bak | Management | 0 companies |