| Revenue | DKK 894K | +136% |
| EBITDA | DKK 881K | +303% |
| Net profit | DKK 587K | +2541% |
| Total assets | DKK 4,4M | -9% |
| Equity | DKK 2,7M | +26% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 726 | 383 | 945 | 338 | 816 | 379 | 894 |
| Staff expenses | -158 | -381 | -483 | -371 | -469 | -139 | -0 |
| EBITDA | 569 | 2 | 461 | -34 | 285 | 219 | 881 |
| Depreciation & amort. | -68 | -78 | -140 | -147 | -158 | -113 | -100 |
| EBIT | 501 | -76 | 321 | -181 | 127 | 106 | 782 |
| Net financials | -56 | 98 | -58 | -84 | -122 | -76 | -32 |
| Profit before tax | 445 | 22 | 263 | -265 | 5 | 29 | 749 |
| Tax | 90 | 15 | 59 | -56 | 2 | 7 | 162 |
| Net profit | 354 | 7 | 204 | -208 | 2 | 22 | 587 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.417 | 4.454 | 5.060 | 5.025 | 4.975 | 4.867 | 4.406 |
| Equity | 1.755 | 2.124 | 2.328 | 2.120 | 2.122 | 2.144 | 2.706 |
| Long-term debt | 552 | 970 | 1.032 | 953 | 823 | 773 | 516 |
| Short-term debt | 694 | 828 | 1.146 | 1.454 | 1.529 | 1.441 | 599 |
| Total debt | 1.246 | 1.798 | 2.177 | 2.406 | 2.352 | 2.214 | 1.116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Management | Management | 2018 | — | — |
KH Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C.P. Elholm Holding ApS | Company | 50.0% | 50.0% | 2018 |
JUKA Invest ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Per Elholm | Management | 0 companies |
| Kaare Holler Jessen | Management | 0 companies |