| Revenue | DKK 64,2M | +170% |
| EBITDA | DKK 46,6M | +247% |
| Net profit | DKK 28,9M | +354% |
| Total assets | DKK 151,1M | +108% |
| Equity | DKK 35,8M | +240% |
| Employees | 73 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -374 | 284 | 2.660 | 6.746 | 11.713 | 23.758 | 64.219 |
| Staff expenses | -204 | -1.775 | -2.560 | -3.684 | -6.379 | -10.353 | -17.653 |
| EBITDA | -578 | -1.491 | 99 | 3.063 | 5.334 | 13.405 | 46.567 |
| Depreciation & amort. | -0 | -29 | -49 | -65 | -55 | -218 | -474 |
| EBIT | -579 | -1.520 | 50 | 2.998 | 5.279 | 13.186 | 46.092 |
| Net financials | -115 | -787 | -1.584 | -2.524 | -3.170 | -4.978 | -8.904 |
| Profit before tax | -694 | -2.307 | -1.534 | 474 | 2.109 | 8.208 | 37.189 |
| Tax | -0 | -0 | -220 | -0 | -116 | 1.836 | 8.290 |
| Net profit | -694 | -2.307 | -1.314 | 474 | 2.226 | 6.372 | 28.898 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.394 | 8.742 | 19.662 | 28.816 | 40.575 | 72.723 | 151.056 |
| Equity | 1.236 | -1.075 | 260 | 734 | 4.161 | 10.533 | 35.831 |
| Long-term debt | 4.000 | 8.777 | 18.328 | 21.210 | 21.712 | 42.916 | 99.182 |
| Short-term debt | 158 | 1.040 | 1.073 | 6.872 | 14.703 | 19.255 | 16.016 |
| Total debt | 4.158 | 9.817 | 19.402 | 28.082 | 36.414 | 62.172 | 115.198 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2021 | |
TWPersson ApS | Company | 20.0% | 20.0% | 2020 |
nofipa ApS | Company | 5.0% | 5.0% | 2021 |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Sander Lerche Rasmussen | Chief Executive Officer | 0 companies |
| Poul-Jørgen Victor Brinck Lundkvist | Board of Directors | 0 companies |
| Alexander Zebastian Brinck Bilenberg-Lundkvist | Chairman | 0 companies |
| Thomas William Persson | Board of Directors | 0 companies |
| Christian Lerche | Board of Directors | 0 companies |