| Revenue | DKK 1,6M | +7% |
| EBITDA | DKK 1,6M | -38% |
| Net profit | DKK 240K | -79% |
| Total assets | DKK 63,9M | +0% |
| Equity | DKK 23,8M | +1% |
| Employees | — | — |
| Item | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -165 | -17 | 1.223 | 1.527 | 1.509 | 1.535 | 1.506 | 1.618 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -165 | 12.337 | 13.093 | 10.401 | -1.235 | 2.635 | 2.606 | 1.618 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -8 |
| EBIT | -165 | 12.337 | 13.093 | 10.401 | -1.235 | 2.635 | 2.605 | 1.611 |
| Net financials | -1.350 | 12.023 | 11.527 | 8.564 | -2.966 | 655 | -71 | -1.303 |
| Profit before tax | -1.516 | 12.006 | 12.750 | 10.091 | -1.458 | 2.190 | 1.434 | 308 |
| Tax | -333 | 2.729 | 2.900 | 2.012 | -377 | 482 | 315 | 68 |
| Net profit | -1.182 | 9.277 | 9.850 | 8.080 | -1.080 | 1.709 | 1.118 | 240 |
| Item | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 32.161 | 44.356 | 56.897 | 66.781 | 62.829 | 63.595 | 63.881 | 63.873 |
| Equity | -1.132 | 8.145 | 17.995 | 26.075 | 22.842 | 23.330 | 23.557 | 23.797 |
| Long-term debt | 30.225 | 30.256 | 30.517 | 32.524 | 32.015 | 31.777 | 31.576 | 31.391 |
| Short-term debt | 3.068 | 3.560 | 3.090 | 875 | 1.238 | 1.488 | 1.478 | 1.389 |
| Total debt | 33.293 | 33.816 | 33.607 | 33.399 | 33.253 | 33.265 | 33.054 | 32.781 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Management | Management | 2020 | — | — |
AF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MONTEREY INVEST ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Ellegaard | Management | 0 companies |
| Anders Flemming Hansen | Chief Executive Officer | 0 companies |