| Revenue | DKK 2,7M | +1% |
| EBITDA | DKK 5,5M | +80% |
| Net profit | DKK 3,6M | +116% |
| Total assets | DKK 65,3M | +5% |
| Equity | DKK 29,5M | +14% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.303 | 2.597 | 2.668 | 2.684 | 2.713 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.599 | 2.597 | 2.668 | 3.073 | 5.526 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.599 | 2.597 | 2.668 | 3.073 | 5.526 |
| Net financials | -1.114 | 2.608 | -972 | -941 | -931 |
| Profit before tax | 8.486 | 5.206 | 1.696 | 2.132 | 4.595 |
| Tax | 1.856 | 1.148 | 384 | 476 | 1.018 |
| Net profit | 6.629 | 4.057 | 1.312 | 1.656 | 3.577 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 62.480 | 62.088 | 62.089 | 62.435 | 65.326 |
| Equity | 8.772 | 23.401 | 24.714 | 25.970 | 29.547 |
| Long-term debt | 38.196 | 33.684 | 32.720 | 31.741 | 30.743 |
| Short-term debt | 13.911 | 3.401 | 3.057 | 3.044 | 2.739 |
| Total debt | 52.107 | 37.085 | 35.777 | 34.785 | 33.482 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Management | Management | 2025 |
| Former (3) | ||
BK Management | Management | 2018 – 2018 |
ER Management | Management | 2018 – 2021 |
ES Management | Management | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (2) | ||
| Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Kristensen | Management | 0 companies |
| Erik Rehnquist | Management | 0 companies |
| Kristian Saldern Smith | Management | 0 companies |
| Esben Seier Pedersen | Management | 0 companies |
| Kent Stolzenbach Steffensen | Board of Directors | 0 companies |
| Michael Elkjær Hartung | Chairman | 0 companies |
| Thomas Sloth Nielsen | Board of Directors | 0 companies |
| Philip Bredahl | Chairman | 0 companies |
| Claus Kiilstofte Pihlmann | Board of Directors | 0 companies |