| Revenue | — | — |
| EBITDA | DKK -27,5M | -112864% |
| Net profit | DKK -28,1M | -285% |
| Total assets | DKK 149K | -99% |
| Equity | DKK -34,5M | -444% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.539 | -1.060 | -1.072 | -24 | -27.535 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.539 | -1.060 | -1.072 | -24 | -27.535 |
| Net financials | 2.366 | -1.674 | -1.777 | -7.457 | -28.141 |
| Profit before tax | 2.356 | -1.695 | -1.796 | -7.481 | -28.176 |
| Tax | -39 | -208 | -11 | -164 | -26 |
| Net profit | 2.395 | -1.486 | -1.785 | -7.318 | -28.149 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 33.169 | 31.962 | 30.920 | 25.660 | 149 |
| Equity | 2.495 | 1.009 | -777 | -6.344 | -34.494 |
| Long-term debt | 14.975 | 15.076 | 14.900 | 21.900 | 21.900 |
| Short-term debt | 15.699 | 15.877 | 16.797 | 10.104 | 11.598 |
| Total debt | 30.674 | 30.953 | 31.697 | 32.004 | 33.498 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
HL Management | Management | 2022 – 2023 |
LF Management | Management | 2023 – 2023 |
UF Management | Management | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2018 – 2018 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2019 – 2019 | |
| Chairman | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 15–19.99% | 15–19.99% | 2019 | |
| Company | 100% | 100% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Leth Reinevald | Management | 0 companies |
| Lars Foged Andersen | Management | 0 companies |
| Uffe Frovst | Management | 0 companies |
| Klaus Skov Eskildsen | Board of Directors | 0 companies |
| Niels Damkjær Perto | Board of Directors | 0 companies |
| Kenneth Skov Eskildsen | Chairman | 0 companies |
| Michael Westergaard Blok | Board of Directors | 0 companies |
| Allan Skov Eskildsen | Board of Directors | 0 companies |
| Knud Lilholm | Board of Directors | 0 companies |
| Niels Ankerstjerne Sloth | Chairman | 0 companies |
| Christian Marck Nielsen | Chairman | 0 companies |