| Revenue | DKK 8,2M | +34% |
| EBITDA | DKK 2,7M | +8% |
| Net profit | DKK 2,1M | +8% |
| Total assets | DKK 5,1M | +34% |
| Equity | DKK 2,1M | +8% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.076 | 2.950 | 4.710 | 6.141 | 8.213 |
| Staff expenses | -1.412 | -2.157 | -2.857 | -3.671 | -5.543 |
| EBITDA | 1.664 | 793 | 1.853 | 2.470 | 2.670 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.664 | 793 | 1.853 | 2.470 | 2.670 |
| Net financials | -8 | -5 | -12 | -7 | -0 |
| Profit before tax | 1.656 | 788 | 1.841 | 2.463 | 2.670 |
| Tax | 365 | 174 | 405 | 542 | 588 |
| Net profit | 1.290 | 615 | 1.436 | 1.921 | 2.081 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.324 | 1.828 | 3.837 | 3.818 | 5.126 |
| Equity | 1.340 | 665 | 1.486 | 1.971 | 2.131 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 984 | 1.164 | 2.350 | 1.848 | 2.994 |
| Total debt | 984 | 1.164 | 2.350 | 1.848 | 2.994 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ME Management | Management | 2026 |
| Former (2) | ||
TS Management | Management | 2019 – 2021 |
SL Management | Management | 2021 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Chairman | 2025 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Ellebæk Sabroe Bendixen | Management | 0 companies |
| Tomas Søe Lykke | Management | 0 companies |
| Sofie Lindgaard Breum | Management | 0 companies |
| Mikkel Leonhard Berre Eriksen | Board of Directors | 0 companies |
| Søren Brandi-Hansen | Board of Directors | 0 companies |
| Anders Nørgaard | Board of Directors | 0 companies |
| Stefan Alexander Tijsinger | Chairman | 0 companies |