| Revenue | DKK -14,2M | -23% |
| EBITDA | DKK -14,2M | +23% |
| Net profit | DKK -13,2M | +13% |
| Total assets | DKK 89,8M | +36% |
| Equity | DKK -45,9M | -40% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 88 | 1.660 | -7.225 | -10.822 | -18.553 | -14.202 |
| Staff expenses | -22 | -569 | -2.047 | -72 | -0 | -0 |
| EBITDA | 67 | 1.092 | -9.273 | -10.894 | -18.553 | -14.202 |
| Depreciation & amort. | -0 | -0 | -5.645 | -0 | -0 | -0 |
| EBIT | 67 | 1.092 | -14.918 | -10.894 | -18.553 | -14.202 |
| Net financials | -5 | -26 | -58 | -283 | -2.003 | -2.818 |
| Profit before tax | 61 | 1.066 | -14.976 | -11.177 | -20.556 | -17.020 |
| Tax | 17 | 47 | -3.357 | -4.174 | -5.336 | -3.833 |
| Net profit | 45 | 1.019 | -11.619 | -7.003 | -15.220 | -13.188 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 3.482 | 7.078 | 2.856 | 40.846 | 65.990 | 89.846 |
| Equity | 95 | 1.113 | -10.505 | -17.508 | -32.728 | -45.916 |
| Long-term debt | 0 | 286 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.387 | 5.679 | 13.361 | 52.637 | 87.907 | 119.696 |
| Total debt | 3.387 | 5.965 | 13.361 | 52.637 | 87.907 | 119.696 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2018 | — | — |
JW Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
WYR HOLDING A/S | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Hyldahl | Management | 0 companies |
| Jan William Werner | Management | 0 companies |
| Jens William Werner | Board of Directors | 0 companies |
| Manuel De Manzanos Segimon | Chairman | 0 companies |
| Nina Werner | Board of Directors | 0 companies |
| Martin Hviid Saxtorph | Board of Directors | 0 companies |
| Ewen Cameron Sturgeon | Board of Directors | 0 companies |