| Revenue | DKK 891K | +16% |
| EBITDA | DKK 1,5M | +200% |
| Net profit | DKK 836K | +158% |
| Total assets | DKK 27,1M | +3% |
| Equity | DKK 298K | +155% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -31 | 588 | 635 | 846 | 917 | 770 | 891 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | 588 | 635 | 846 | 917 | -1.455 | 1.457 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | 588 | 635 | 846 | 917 | -1.455 | 1.457 |
| Net financials | -0 | -263 | -259 | -332 | -401 | -390 | -386 |
| Profit before tax | -31 | 326 | 376 | 514 | 516 | -1.845 | 1.071 |
| Tax | -7 | 72 | 83 | 113 | 114 | -406 | 236 |
| Net profit | -24 | 254 | 293 | 401 | 403 | -1.439 | 836 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 17.879 | 17.859 | 17.936 | 28.407 | 28.140 | 26.383 | 27.053 |
| Equity | 26 | 280 | 573 | 974 | 901 | -537 | 298 |
| Long-term debt | 17.523 | 17.233 | 17.244 | 26.319 | 26.095 | 25.632 | 25.712 |
| Short-term debt | 29 | 46 | 119 | 1.088 | 1.091 | 1.288 | 1.043 |
| Total debt | 17.553 | 17.279 | 17.363 | 27.407 | 27.186 | 26.920 | 26.755 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Management | Management | 2018 | — | — |
MG Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CG 2016 ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Douglas Collins | Management | 0 companies |
| Michael Grundtvig | Management | 0 companies |