| Revenue | DKK 144K | -73% |
| EBITDA | DKK -107K | -126% |
| Net profit | DKK -113K | -136% |
| Total assets | DKK 901K | -11% |
| Equity | DKK 664K | -15% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 19 | 470 | 282 | 213 | -113 | 538 | 144 |
| Staff expenses | -18 | -14 | -0 | -87 | -194 | -122 | -251 |
| EBITDA | 1 | 456 | 282 | 126 | -307 | 416 | -107 |
| Depreciation & amort. | -0 | -0 | -3 | -3 | -3 | -8 | -38 |
| EBIT | 1 | 456 | 279 | 123 | -310 | 408 | -145 |
| Net financials | -0 | -1 | -3 | -8 | -4 | -2 | 0 |
| Profit before tax | 0 | 455 | 276 | 115 | -314 | 406 | -145 |
| Tax | 0 | 100 | 62 | 26 | -67 | 89 | -32 |
| Net profit | 0 | 355 | 214 | 88 | -246 | 316 | -113 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 180 | 506 | 781 | 929 | 517 | 1.013 | 901 |
| Equity | 50 | 405 | 619 | 707 | 461 | 777 | 664 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 130 | 100 | 162 | 221 | 56 | 231 | 237 |
| Total debt | 130 | 100 | 162 | 221 | 56 | 231 | 237 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2018 | — | — |
AF Management | Management | 2020 | — | — |
PF Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vildsvin ApS | Company | 50.0% | 50.0% | 2018 |
Godt Humør ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Bjerre Hansen | Management | 0 companies |
| Anna Frank Falktoft | Management | 0 companies |
| Peter Frank Falktoft | Management | 0 companies |