| Revenue | DKK 1,9M | -41% |
| EBITDA | DKK 574K | -67% |
| Net profit | DKK 384K | -70% |
| Total assets | DKK 3M | -4% |
| Equity | DKK 2,4M | +19% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 720 | 1.491 | 2.020 | 2.901 | 3.257 | 1.912 |
| Staff expenses | -284 | -1.159 | -1.299 | -1.540 | -1.525 | -1.339 |
| EBITDA | 183 | 332 | 721 | 1.361 | 1.733 | 574 |
| Depreciation & amort. | -0 | -4 | -5 | -17 | -82 | -53 |
| EBIT | 183 | 328 | 716 | 1.344 | 1.650 | 521 |
| Net financials | -58 | -2 | -9 | -0 | 16 | 7 |
| Profit before tax | 126 | 326 | 707 | 1.344 | 1.666 | 528 |
| Tax | 28 | 72 | 159 | 305 | 375 | 143 |
| Net profit | 98 | 254 | 548 | 1.038 | 1.291 | 384 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 258 | 893 | 1.361 | 2.674 | 3.133 | 2.993 |
| Equity | 148 | 402 | 746 | 1.735 | 2.026 | 2.410 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 110 | 491 | 615 | 933 | 1.097 | 576 |
| Total debt | 110 | 491 | 615 | 933 | 1.097 | 576 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Founder | Founder | 2018 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
PM Unofficial title | Unofficial title | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 10.0% | 10.0% | 2019 | |
BlochLemvigh ApS | Company | 100.0% | 100.0% | 2019 |
Kildeberg Invest ApS | Company | 50.0% | 50.0% | 2020 |
| Individual | 100.0% | 100.0% | 2025 | |
ITSCH Holding & Invest ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Kildeberg Olsen | Founder | 0 companies |
| Mads Bloch Lemvig | Chief Executive Officer | 0 companies |
| Peter-Michael Marskot Engstrøm | Unofficial title | 0 companies |