| Revenue | DKK -29K | -1% |
| EBITDA | DKK -29K | +1% |
| Net profit | DKK -50K | -1% |
| Total assets | DKK 883K | +0% |
| Equity | DKK -174K | -40% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -5 | -8 | -27 | -29 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -8 | -27 | -29 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -8 | -27 | -29 | -29 |
| Net financials | -15 | -48 | 15 | -20 | -21 |
| Profit before tax | -20 | -56 | -12 | -49 | -50 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -20 | -56 | -12 | -49 | -50 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 883 | 883 | 887 | 883 | 883 |
| Equity | -45 | -102 | -74 | -124 | -174 |
| Long-term debt | 916 | 927 | 946 | 966 | 987 |
| Short-term debt | 12 | 57 | 15 | 40 | 70 |
| Total debt | 928 | 985 | 961 | 1.007 | 1.057 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KR Management | Management | 2018 – 2024 |
MV | Management | 2018 – 2024 |
NS Management | Management | 2024 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 15–19.99% | 15–19.99% | 2018 | |
| Company | 100% | 100% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Randel Nyengaard | Management | 0 companies |
| Martin Vilhelm von Haller Baggesen Grønbæk | Management | 0 companies |
| Nima Sophia Lama Tisdall | Management | 0 companies |