| Revenue | DKK 438M | -26% |
| EBITDA | DKK -481,7M | -17% |
| Net profit | DKK -418,3M | -14% |
| Total assets | DKK 889,2M | -24% |
| Equity | DKK -868,3M | -93% |
| Employees | 104 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -81 | 242.259 | 937.383 | 786.401 | 592.719 | 438.013 |
| Staff expenses | -0 | -192.348 | -0 | -0 | -0 | -0 |
| EBITDA | -21.885 | -183.536 | -180.084 | -294.745 | -411.402 | -481.679 |
| Depreciation & amort. | -0 | -36.660 | -0 | -0 | -0 | -0 |
| EBIT | -21.885 | -220.196 | -180.084 | -294.745 | -411.402 | -481.679 |
| Net financials | -596 | -2.012 | -4.032 | -12.194 | -48.753 | -50.831 |
| Profit before tax | -22.481 | -222.208 | -184.115 | -306.939 | -460.155 | -532.510 |
| Tax | -4.815 | -53.570 | -46.935 | -68.808 | -91.781 | -114.175 |
| Net profit | -17.666 | -168.638 | -137.180 | -238.131 | -368.374 | -418.335 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 468.246 | 1.199.240 | 1.457.057 | 1.366.082 | 1.169.719 | 889.194 |
| Equity | -17.166 | 276.401 | 140.721 | -82.871 | -450.593 | -868.337 |
| Long-term debt | 0 | 16.463 | 16.349 | 1.297.540 | 1.481.073 | 1.566.698 |
| Short-term debt | 477.802 | 906.376 | 1.281.112 | 132.575 | 124.005 | 187.017 |
| Total debt | 485.412 | 922.839 | 1.297.461 | 1.430.115 | 1.605.078 | 1.753.715 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Johan Dalberg-Larsen | Chief Executive Officer | 0 companies |
| Arne Boye Nielsen | Chairman | 0 companies |
| Katrin Schuh | Board of Directors | 0 companies |
| Søren Nielsen | Chairman | 0 companies |
| Christopher Neil Hopkinson | Chairman | 0 companies |
| René Schneider | Board of Directors | 0 companies |
| Stine Brandenhof Rifsdal | Board of Directors | 0 companies |
| Marc Alphons A. Temmerman | Board of Directors | 0 companies |