| Revenue | DKK 527K | -57% |
| EBITDA | DKK 73K | -95% |
| Net profit | DKK 32K | -97% |
| Total assets | DKK 10,5M | -3% |
| Equity | DKK 8,5M | -2% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 13 | 403 | 678 | 1.093 | 1.463 | 1.214 | 527 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | 403 | 1.453 | 1.488 | 2.915 | 1.434 | 73 |
| Depreciation & amort. | -51 | -80 | -79 | -81 | -82 | -58 | -35 |
| EBIT | -37 | 323 | 1.374 | 1.408 | 2.834 | 1.376 | 38 |
| Net financials | -117 | -121 | -110 | -59 | -44 | -2 | 3 |
| Profit before tax | -154 | 202 | 1.264 | 1.349 | 2.789 | 1.374 | 41 |
| Tax | -32 | 45 | 278 | 297 | 614 | 302 | 9 |
| Net profit | -123 | 158 | 986 | 1.052 | 2.176 | 1.072 | 32 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.610 | 4.009 | 8.625 | 8.514 | 10.158 | 10.843 | 10.469 |
| Equity | 377 | 535 | 4.452 | 5.504 | 7.680 | 8.752 | 8.539 |
| Long-term debt | 225 | 225 | 225 | 419 | 502 | 458 | 352 |
| Short-term debt | 5.008 | 3.199 | 2.877 | 1.416 | 466 | 54 | 72 |
| Total debt | 5.233 | 3.424 | 3.102 | 1.836 | 968 | 512 | 425 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FDP 2015 HOLDING A/S | Company | 50.0% | 50.0% | 2018 |
Landerup Holding ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørgen Jørgensen | Management | 0 companies |
| Ingelise Heiner Pedersen | Board of Directors | 0 companies |
| Jan Daugaard Pedersen | Chairman | 0 companies |
| Inger Lise Jørgensen | Board of Directors | 0 companies |