| Revenue | DKK 8,7M | -206% |
| EBITDA | DKK -13,8M | +50% |
| Net profit | DKK -11,2M | +35% |
| Total assets | DKK 69,7M | -9% |
| Equity | DKK 568K | -95% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 112 | 1.334 | -983 | -8.200 | 8.725 |
| Staff expenses | -164 | -1.487 | -5.999 | -19.585 | -22.498 |
| EBITDA | -52 | -153 | -6.981 | -27.785 | -13.774 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -52 | -153 | -6.981 | -27.785 | -13.774 |
| Net financials | -5 | -9 | -79 | 5.545 | -157 |
| Profit before tax | -58 | -162 | -7.060 | -22.240 | -13.931 |
| Tax | -0 | -0 | -0 | -5.193 | -2.776 |
| Net profit | -58 | -162 | -7.060 | -17.048 | -11.155 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 832 | 203 | 85.196 | 76.296 | 69.721 |
| Equity | -57 | -219 | 22.210 | 11.723 | 568 |
| Long-term debt | 0 | 81 | 38 | 0 | 0 |
| Short-term debt | 889 | 341 | 62.948 | 64.573 | 69.154 |
| Total debt | 889 | 422 | 62.986 | 64.573 | 69.154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2018 | |
| Individual | 15.0% | 15.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2021 | |
Phillipe Holding ApS | Company | 20.0% | 20.0% | 2021 |
| Individual | 5.0% | 5.0% | 2021 | |
APEX GROUP ApS | Company | 5.0% | 5.0% | 2021 |
| Individual | 20.0% | 20.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 20.0% | 20.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2021 | |
STHOR HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
| Individual | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Phillipe Laursen | Chief Executive Officer | 0 companies |
| Lars Peter Henriksen | Chairman | 0 companies |
| Ryan Jack Zurrer | Board of Directors | 0 companies |
| Anton Felix Ilmari Backman | Board of Directors | 0 companies |