| Revenue | DKK 4,4M | +1% |
| EBITDA | DKK 1,9M | -67% |
| Net profit | DKK 598K | -81% |
| Total assets | DKK 80,5M | -3% |
| Equity | DKK 47,7M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.085 | 4.156 | 4.274 | 4.360 | 4.422 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17.153 | 6.141 | 6.699 | 5.612 | 1.858 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17.153 | 6.141 | 6.699 | 5.612 | 1.858 |
| Net financials | -756 | 5.776 | -1.266 | -1.546 | -1.090 |
| Profit before tax | 16.397 | 11.917 | 5.433 | 4.067 | 768 |
| Tax | 3.601 | 2.622 | 1.195 | 895 | 170 |
| Net profit | 12.796 | 9.295 | 4.237 | 3.172 | 598 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 77.185 | 79.372 | 81.786 | 83.059 | 80.462 |
| Equity | 30.369 | 39.664 | 43.901 | 47.073 | 47.670 |
| Long-term debt | 34.940 | 28.293 | 25.435 | 24.074 | 22.739 |
| Short-term debt | 7.364 | 5.937 | 5.940 | 4.653 | 2.875 |
| Total debt | 42.303 | 34.230 | 31.375 | 28.726 | 25.614 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Management | Management | 2018 |
| Former (1) | ||
DL Management | Management | 2018 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Former (2) | ||
| Chairman | 2018 – 2020 | |
| Board of Directors | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Dianna Lund | Management | 0 companies |
| Jan Riis Nielsen | Management | 0 companies |
| Simon Seir Bjerrisgaard | Board of Directors | 0 companies |
| Bjørn Pedersen | Chairman | 0 companies |
| Jan Daugaard Pedersen | Board of Directors | 0 companies |
| Anders Bech Mathiesen | Board of Directors | 0 companies |