| Revenue | DKK 18,7M | +16% |
| EBITDA | DKK 8,9M | +27% |
| Net profit | DKK 6,9M | +28% |
| Total assets | DKK 10,8M | +16% |
| Equity | DKK 7,6M | +25% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 15.264 | 14.599 | 14.528 | 16.154 | 18.741 |
| Staff expenses | -6.596 | -7.518 | -7.581 | -9.170 | -9.854 |
| EBITDA | 8.668 | 7.081 | 6.947 | 6.984 | 8.886 |
| Depreciation & amort. | -97 | -97 | -65 | -0 | -0 |
| EBIT | 8.570 | 6.984 | 6.882 | 6.984 | 8.886 |
| Net financials | -15 | -54 | -16 | -40 | 4 |
| Profit before tax | 8.556 | 6.930 | 6.866 | 6.944 | 8.890 |
| Tax | 1.902 | 1.571 | 1.553 | 1.557 | 1.999 |
| Net profit | 6.654 | 5.359 | 5.313 | 5.388 | 6.890 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.878 | 9.823 | 8.938 | 9.297 | 10.787 |
| Equity | 7.289 | 5.998 | 5.961 | 6.049 | 7.554 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.570 | 3.811 | 2.977 | 3.224 | 3.201 |
| Total debt | 3.570 | 3.811 | 2.977 | 3.224 | 3.201 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MW Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Winther | Management | 0 companies |
| Henrik Harbo | Chairman | 0 companies |
| Dorte Harbo | Board of Directors | 0 companies |
| Anette Juhl Winther | Board of Directors | 0 companies |