| Revenue | DKK 27,3M | +26% |
| EBITDA | DKK 20,7M | +33% |
| Net profit | DKK 8,8M | +33% |
| Total assets | DKK 187,5M | +22% |
| Equity | DKK 14,5M | +24% |
| Employees | 13 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 507 | 5.236 | -10.300 | -16.958 | 20.973 | 21.637 | 27.332 |
| Staff expenses | -2.817 | -3.757 | -4.690 | -5.667 | -5.597 | -6.070 | -6.618 |
| EBITDA | -2.310 | 1.479 | -14.990 | -22.626 | 15.376 | 15.567 | 20.714 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.310 | 1.479 | -14.990 | -22.626 | 15.376 | 15.567 | 20.714 |
| Net financials | -191 | -413 | -4.463 | -7.298 | -11.150 | -8.975 | -13.148 |
| Profit before tax | -2.501 | 1.126 | -19.453 | -29.924 | 4.226 | 6.592 | 7.566 |
| Tax | -550 | 249 | -4.277 | -0 | -0 | -0 | -1.214 |
| Net profit | -1.951 | 877 | -15.177 | -29.924 | 4.226 | 6.592 | 8.779 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 18.016 | 39.213 | 54.069 | 87.580 | 115.220 | 153.622 | 187.505 |
| Equity | -1.901 | -1.024 | 5.799 | 876 | 5.101 | 11.693 | 14.472 |
| Long-term debt | 74 | 173 | 67 | 0 | 0 | 0 | 0 |
| Short-term debt | 19.842 | 40.064 | 48.203 | 86.704 | 110.119 | 141.930 | 173.032 |
| Total debt | 19.916 | 40.237 | 48.270 | 86.704 | 110.119 | 141.930 | 173.032 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ND Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Dam Jensen | Management | 0 companies |
| Lauri Kristian Lehtonen | Chairman | 0 companies |
| Jesper Fogh | Chairman | 0 companies |
| Jann Mosgaard Christensen | Board of Directors | 0 companies |
| Pasi Marjanen | Board of Directors | 0 companies |
| Martin Frants von Kiær | Board of Directors | 0 companies |