| Revenue | — | — |
| EBITDA | DKK 19,5M | -65% |
| Net profit | DKK 19,5M | -65% |
| Total assets | DKK 384,3M | +7% |
| Equity | DKK 384,2M | +7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -5.340 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5.340 | 63.208 | -9.278 | 55.375 | 19.477 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.340 | 63.208 | -9.278 | 55.375 | 19.477 |
| Net financials | -128 | -129 | -275 | 0 | 48 |
| Profit before tax | -5.468 | 63.079 | -9.553 | 55.375 | 19.525 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5.468 | 63.079 | -9.553 | 55.375 | 19.525 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 142.832 | 253.107 | 295.437 | 358.062 | 384.326 |
| Equity | 142.641 | 252.866 | 295.397 | 357.982 | 384.150 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 191 | 241 | 40 | 80 | 176 |
| Total debt | 191 | 241 | 40 | 80 | 176 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TC Management | Management | 2018 |
KH Management | Management | 2020 |
| Former (2) | ||
EB Management | Management | 2018 – 2020 |
SK Management | Management | 2018 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Individual | 20–24.99% | 20–24.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Banner-Voigt | Management | 0 companies |
| Torben Carlsen | Management | 0 companies |
| Karsten Holst Bork Kristoffersen | Management | 0 companies |
| Simon Krogh | Management | 0 companies |