| Revenue | DKK 4,7M | +157% |
| EBITDA | DKK 888K | +492% |
| Net profit | DKK 180K | +131% |
| Total assets | DKK 4,2M | +5% |
| Equity | DKK -356K | +34% |
| Employees | 22 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -14 | 2.585 | 604 | 379 | 1.816 | 4.659 |
| Staff expenses | -1.297 | -2.925 | -367 | -488 | -2.015 | -3.748 |
| EBITDA | -1.311 | -340 | 237 | -109 | -226 | 888 |
| Depreciation & amort. | 52 | -310 | -124 | -125 | -381 | -508 |
| EBIT | -1.363 | -649 | 114 | -233 | -607 | 380 |
| Net financials | -85 | -245 | -54 | -36 | -134 | -147 |
| Profit before tax | -1.448 | -894 | 60 | -270 | -742 | 234 |
| Tax | -318 | -198 | 14 | -58 | -163 | 53 |
| Net profit | -1.130 | -696 | 46 | -211 | -579 | 180 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1.583 | 2.690 | 2.527 | 1.590 | 3.984 | 4.176 |
| Equity | -1.080 | 208 | 254 | 42 | -537 | -356 |
| Long-term debt | 552 | 1.281 | 1.331 | 1.382 | 1.435 | 1.328 |
| Short-term debt | 2.103 | 1.180 | 910 | 166 | 3.085 | 3.203 |
| Total debt | 2.655 | 2.462 | 2.241 | 1.547 | 4.521 | 4.532 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Management | Management | 2025 | — | — |
HL Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Møntergade ApS | Company | 100.0% | 100.0% | 2024 |
Møntergade Group ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Amdi Larsen | Management | 0 companies |
| Henrik Lilleskov Nielsen | Management | 0 companies |
| Marc Hald Johansen | Board of Directors | 0 companies |
| Lars Juhl Olesen | Board of Directors | 0 companies |
| Simon Juhl Olesen | Board of Directors | 0 companies |
| Morten Jensen | Chairman | 0 companies |
| Mikkel Mørkeberg | Board of Directors | 0 companies |
| Jannik Kruse Petersen | Board of Directors | 0 companies |