| Revenue | DKK 3M | +10% |
| EBITDA | DKK -73K | +76% |
| Net profit | DKK -738K | +48% |
| Total assets | DKK 956K | -43% |
| Equity | DKK 466K | -61% |
| Employees | 15 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -161 | 1.514 | 1.830 | 2.840 | 2.777 | 3.048 |
| Staff expenses | -357 | -611 | -1.001 | -1.301 | -1.462 | -1.508 |
| EBITDA | -518 | 1.348 | 227 | 39 | -301 | -73 |
| Depreciation & amort. | -443 | -1.065 | -1.110 | -1.110 | -1.110 | -667 |
| EBIT | -960 | 283 | -883 | -1.071 | -1.410 | -740 |
| Net financials | -1 | -0 | -2 | -2 | 0 | 2 |
| Profit before tax | -961 | 283 | -884 | -1.073 | -1.410 | -738 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -961 | 283 | -884 | -1.073 | -1.410 | -738 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 4.584 | 4.568 | 4.019 | 2.970 | 1.676 | 956 |
| Equity | 3.889 | 4.172 | 3.687 | 2.614 | 1.204 | 466 |
| Long-term debt | 10 | 15 | 29 | 29 | 32 | 38 |
| Short-term debt | 685 | 381 | 304 | 327 | 440 | 452 |
| Total debt | 695 | 396 | 332 | 356 | 472 | 490 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Management | Management | 2018 | — | — |
AS Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fonden Urban 13 | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Randbøll Lassen | Management | 0 companies |
| Alexander Stevns Jensen | Management | 0 companies |
| Steven Vildgaard Hansen | Board of Directors | 0 companies |
| Esben Enghave | Board of Directors | 0 companies |
| Michael Kistrup | Chairman | 0 companies |
| Katrine Have Damgaard | Board of Directors | 0 companies |
| Anas Yoseph Kababo | Chairman | 0 companies |