| Revenue | DKK -12K | +274% |
| EBITDA | DKK -12K | -274% |
| Net profit | DKK -84K | -174% |
| Total assets | DKK 1,5M | -7% |
| Equity | DKK -2,1M | -4% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -25 | — | -8 | -9 | -3 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -13 | -8 | -9 | -3 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -13 | -8 | -9 | -3 | -12 |
| Net financials | -0 | -640 | -582 | -897 | 116 | -71 |
| Profit before tax | -25 | -653 | -590 | -906 | 113 | -84 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -25 | -653 | -590 | -906 | 113 | -84 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 652 | 719 | 851 | 1.071 | 1.569 | 1.465 |
| Equity | 25 | -628 | -1.224 | -2.130 | -2.017 | -2.100 |
| Long-term debt | 600 | 1.307 | 1.522 | 1.537 | 3.522 | 3.557 |
| Short-term debt | 27 | 40 | 553 | 1.663 | 64 | 9 |
| Total debt | 627 | 1.347 | 2.075 | 3.200 | 3.586 | 3.566 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Founder | Founder | 2018 | — | — |
JM Unofficial title | Unofficial title | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARLIN ApS | Company | 20.0% | 20.0% | 2018 |
ATIM HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
WECA HOLDING ApS | Company | 15.0% | 15.0% | 2018 |
CAPEMILLE ApS | Company | 15.0% | 15.0% | 2023 |
EQ-proof Holding ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Henriksen | Founder | 0 companies |
| Jens Martin Arnesen | Unofficial title | 0 companies |
| James Patrick Howaldt | Chairman | 0 companies |
| Imad Hamid Aziz Mualla | Board of Directors | 0 companies |
| Nils Christian Foss | Board of Directors | 0 companies |
| Ditlev Gustav Wedell-Wedellsborg | Board of Directors | 0 companies |