| Revenue | DKK 70,7M | -95% |
| EBITDA | DKK 3,4M | -96% |
| Net profit | DKK 71,5M | +37% |
| Total assets | DKK 453,4M | -44% |
| Equity | DKK 224,9M | +0% |
| Employees | 46 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 79.711 | 756.652 | 1.026.156 | 1.531.478 | 1.855.977 | 1.215.658 | 1.457.881 | 70.680 |
| Staff expenses | -34.184 | -53.496 | -70.296 | -110.553 | -143.599 | -128.083 | -139.658 | -36.569 |
| EBITDA | 45.526 | 52.876 | 66.301 | 103.401 | 92.980 | 73.637 | 97.962 | 3.430 |
| Depreciation & amort. | -1.764 | -3.180 | -4.884 | -9.627 | -32.638 | -23.190 | -15.864 | -1.259 |
| EBIT | 43.762 | 49.696 | 61.417 | 93.774 | 60.342 | 50.447 | 82.098 | 2.171 |
| Net financials | -1.509 | -384 | -7.687 | -6.307 | -10.276 | -18.232 | -13.364 | 69.925 |
| Profit before tax | 42.253 | 49.312 | 53.730 | 87.467 | 50.066 | 32.215 | 68.734 | 72.096 |
| Tax | 9.609 | 10.646 | 10.570 | 19.332 | 11.033 | 7.685 | 16.558 | 645 |
| Net profit | 32.644 | 38.666 | 43.160 | 68.135 | 39.033 | 24.530 | 52.176 | 71.451 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 354.672 | 471.116 | 652.715 | 692.763 | 857.474 | 719.309 | 806.796 | 453.357 |
| Equity | 58.912 | 98.183 | 123.602 | 179.118 | 149.858 | 172.471 | 224.601 | 224.941 |
| Long-term debt | 158 | 1.413 | 0 | 68.796 | 52.228 | 41.359 | 34.478 | 9.407 |
| Short-term debt | 288.492 | 364.301 | 518.141 | 421.797 | 629.341 | 483.875 | 521.062 | 219.009 |
| Total debt | 288.492 | 365.714 | 518.141 | 490.593 | 681.569 | 525.234 | 555.540 | 228.416 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hybel M.S. Holding ApS | Company | 33.3% | 33.3% | 2018 |
F.M. 16 Holding ApS | Company | 20.0% | 20.0% | 2018 |
M+ I A/S | Company | 20.0% | 20.0% | 2022 |
Hybel M.K.P. Holding ApS | Company | 15.0% | 15.0% | 2018 |
LANGVAD 74 HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Langvad | Management | 0 companies |
| Bettina Antitsch Mortensen | Chairman | 0 companies |
| Carsten Jæger Nørbjerg | Board of Directors | 0 companies |
| Søren Vinther Nicholaisen | Board of Directors | 0 companies |
| Claus Porsgaard | Board of Directors | 0 companies |
| Per Christian Hansen | Deputy Chairman | 0 companies |
| Michael Antitsch Mortensen | Chairman | 0 companies |