| Revenue | DKK 1M | +31% |
| EBITDA | DKK 785K | +65% |
| Net profit | DKK 161K | +211% |
| Total assets | DKK 7,7M | +1% |
| Equity | DKK 529K | +44% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 728 | 718 | 1.006 | 991 | 693 | 767 | 1.003 |
| Staff expenses | -0 | -0 | -0 | -0 | -193 | -291 | -218 |
| EBITDA | 728 | 718 | 1.006 | 991 | 499 | 476 | 785 |
| Depreciation & amort. | -72 | -218 | -221 | -221 | -221 | -235 | -236 |
| EBIT | 656 | 500 | 785 | 770 | 278 | 241 | 548 |
| Net financials | -177 | -159 | -233 | -177 | -445 | -427 | -344 |
| Profit before tax | 479 | 341 | 552 | 593 | -166 | -186 | 204 |
| Tax | 107 | 76 | 122 | 131 | -35 | -41 | 43 |
| Net profit | 372 | 265 | 430 | 462 | -131 | -145 | 161 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 8.383 | 8.313 | 8.340 | 8.058 | 7.651 | 7.582 | 7.674 |
| Equity | 422 | 687 | 891 | 1.124 | 757 | 368 | 529 |
| Long-term debt | 7.039 | 6.582 | 6.039 | 5.658 | 5.780 | 5.749 | 5.327 |
| Short-term debt | 881 | 958 | 1.315 | 1.173 | 1.046 | 1.438 | 1.747 |
| Total debt | 7.920 | 7.540 | 7.354 | 6.831 | 6.826 | 7.187 | 7.075 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2018 | — | — |
RL Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MI IVERSEN HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
RLAA -Invest ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mio Bekker | Management | 0 companies |
| Rasmus Lund Aaskoven | Management | 0 companies |