| Revenue | DKK -11K | -165% |
| EBITDA | DKK -11K | -165% |
| Net profit | DKK -639K | +70% |
| Total assets | DKK 86,6M | +1% |
| Equity | DKK 66,6M | -1% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 44.224 | 46.670 | 0 | -7 | -8 | 17 | -11 |
| Staff expenses | -35.955 | -37.778 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.269 | 8.862 | 0 | -7 | -8 | 17 | -11 |
| Depreciation & amort. | -2.976 | -3.033 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.293 | 5.829 | 0 | -7 | -8 | 17 | -11 |
| Net financials | -834 | -314 | 25.400 | 10.643 | 6.315 | -2.010 | -651 |
| Profit before tax | 4.460 | 5.515 | 25.400 | 10.636 | 6.307 | -2.186 | -662 |
| Tax | 899 | 1.214 | -50 | -51 | -64 | -26 | -24 |
| Net profit | 3.561 | 4.301 | 25.449 | 10.687 | 6.372 | -2.161 | -639 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 142.171 | 148.273 | 58.133 | 69.832 | 76.257 | 85.919 | 86.562 |
| Equity | 56.745 | 61.046 | 49.459 | 60.083 | 66.391 | 67.307 | 66.600 |
| Long-term debt | 30.427 | 29.600 | 7.500 | 7.500 | 7.500 | 7.500 | 7.500 |
| Short-term debt | 55.000 | 57.616 | 453 | 1.467 | 1.522 | 11.112 | 12.461 |
| Total debt | 85.426 | 87.215 | 7.953 | 8.967 | 9.022 | 18.612 | 19.961 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 33.3% | 2019 | |
| Individual | 10.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|