| Revenue | DKK -879K | +37% |
| EBITDA | DKK -879K | -37% |
| Net profit | DKK -5,2M | -38% |
| Total assets | DKK 13,3M | -21% |
| Equity | DKK 10,8M | +871% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 280 | 2.449 | 1.485 | -633 | -640 | -879 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 280 | 2.449 | 1.485 | -633 | -640 | -879 |
| Depreciation & amort. | -2.419 | -6.220 | -2.664 | -2.787 | -2.787 | -4.308 |
| EBIT | -2.140 | -3.770 | -1.178 | -3.420 | -3.427 | -5.187 |
| Net financials | -897 | -279 | -416 | -796 | -375 | -42 |
| Profit before tax | -3.037 | -4.049 | -1.594 | -4.215 | -3.802 | -5.229 |
| Tax | -1.650 | -1.211 | -291 | -90 | -0 | -0 |
| Net profit | -1.387 | -2.838 | -1.303 | -4.125 | -3.802 | -5.229 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 15.026 | 13.474 | 20.503 | 18.562 | 16.902 | 13.274 |
| Equity | 663 | -2.175 | -3.479 | -7.604 | -1.406 | 10.832 |
| Long-term debt | 14.289 | 15.613 | 23.633 | 26.105 | 672 | 2.317 |
| Short-term debt | 74 | 36 | 349 | 60 | 17.636 | 125 |
| Total debt | 14.364 | 15.649 | 23.982 | 26.165 | 18.307 | 2.442 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLEX FUNDING A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Holst | Chief Executive Officer | 0 companies |
| Martin Nymark Hansen | Board of Directors | 0 companies |
| Svend Aage Linde | Board of Directors | 0 companies |
| Ernst Ulrik Bayer | Chairman | 0 companies |
| Torben Bernt Bruun | Board of Directors | 0 companies |
| Henrik Vad | Board of Directors | 0 companies |
| Christian Lundgaard | Chairman | 0 companies |
| René Jørgen Spogard | Board of Directors | 0 companies |