| Revenue | DKK 204K | +56% |
| EBITDA | DKK 204K | +522% |
| Net profit | DKK 112K | +258% |
| Total assets | DKK 814K | +33% |
| Equity | DKK -2,4M | +4% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1.165 | -118 | 209 | 126 | 131 | 204 |
| Staff expenses | -1.725 | -1.879 | -1 | -0 | -0 | -0 |
| EBITDA | -560 | -1.997 | 210 | 127 | 33 | 204 |
| Depreciation & amort. | -10 | -32 | -54 | -54 | -46 | -34 |
| EBIT | -570 | -2.029 | 156 | 73 | -13 | 170 |
| Net financials | -5 | -8 | -21 | -86 | -57 | -58 |
| Profit before tax | -575 | -2.037 | 135 | -13 | -71 | 112 |
| Tax | -32 | 32 | -0 | -0 | -0 | -0 |
| Net profit | -544 | -2.069 | 135 | -13 | -71 | 112 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 703 | 261 | 559 | 531 | 611 | 814 |
| Equity | -494 | -2.563 | -2.427 | -2.441 | -2.511 | -2.400 |
| Long-term debt | 14 | 41 | 116 | 0 | 0 | 0 |
| Short-term debt | 1.182 | 2.783 | 2.870 | 2.972 | 3.122 | 3.213 |
| Total debt | 1.197 | 2.824 | 2.986 | 2.972 | 3.122 | 3.213 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2018 | — | — |
JG Management | Management | 2021 | — | — |
SB Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nodis Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Kathrine Steen | Management | 0 companies |
| Joachim Godske Norman Moltke | Management | 0 companies |
| Sofie Brich Sørensen | Management | 0 companies |
| Jesper Teichert Marcussen | Chairman | 0 companies |
| Rune Hyllested | Board of Directors | 0 companies |